diff --git a/spare-room-manchester.org b/spare-room-manchester.org index 53bba21..45c4cb7 100644 --- a/spare-room-manchester.org +++ b/spare-room-manchester.org @@ -138,7 +138,7 @@ pricing, location etc. data. (incf counter))))))) #+end_src -** Create CSV of Listings +* Create CSV of Listings #+begin_src lisp :results silent (with-open-file (out-stream @@ -423,7 +423,7 @@ barely passes the Personal Allowance band (Income Tax). (let* ((earning-target 12100) (p-allow 12570) (taxable-income (- p-allow earning-target)) - (income-after-tax (* taxable-income 0.8)) + (income-after-tax (* taxable-income 0.2)) (total (- earning-target income-after-tax))) (format t "- Annual Target Salary: £~a~%" earning-target) (format t "- Part of Salary which is Taxable: £~a~%" taxable-income) @@ -434,19 +434,19 @@ barely passes the Personal Allowance band (Income Tax). #+RESULTS: - Annual Target Salary: £12100 - Part of Salary which is Taxable: £470 -- After Tax Deducted: £376.0 -- Salary After Tax: £11724.0 +- After Tax Deducted: £94.0 +- Salary After Tax: £12006.0 | Time Span | Value After Tax (£) | Mean Rent (£) | |-----------------------+---------------------+---------------| -| Annually | 11724 | 589.24 | -| Monthly (Before Rent) | 977 | | -| Monthly (After Rent) | 387.76 | | -| Weekly (After Rent) | 96.94 | | -| Daily (After Rent) | 13.848571 | | +| Annually | 12006 | 589.24 | +| Monthly (Before Rent) | 1000.5 | | +| Monthly (After Rent) | 411.26 | | +| Weekly (After Rent) | 102.815 | | +| Daily (After Rent) | 14.687857 | | #+TBLFM: @3$2=@-1/12::@4$2=@-1-@-2$+1::@5$2=@-1/4::@6$2=@-1/7 -The recalculation, with Income Tax, changes my spend limit to £13.85/day. It's +The recalculation, with Income Tax, changes my spend limit to £14.68/day. It's not a massive drop from £14.96, but it's not helping the situation. I should point out here, these figures use the bare minimum salary target (I've set for myself) of £12,100. Realistically, I'm going have to go with the £13,000 I